County Profile for Aitkin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 15,718
Total Cost Reports Filed in 2020 1 Total Births 33
Total Cost Reports Submitted 1 Total Deaths 54
Total Cost Reports Settled 0 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 43
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 15

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,703,087 Total Charges 135,326,016
Fixed Assets 32,172,952 Contract Allowance 65,852,256
Other Assets 10,333,246 Operating Revenue 69,473,760
Total Assets 127,209,285 Operating Expenses 69,679,114
Current Liabilities 33,606,990 Operating Margin -205,354
Long Term Liabilities 37,692,588 Other Income 4,948,086
Total Equity 55,909,707 Other Expense 0
Total Liabilities and Equity 127,209,285 Net Profit or Loss 4,742,732

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,103 Revenue per Bed $3,157,898 Revenue per Person $4,420
Net Margin per Discharge ($195) Net Margin per Bed ($9,334) Net Margin per Person ($13)
Net Profit per Discharge $4,513 Net Profit per Bed $215,579 Net Profit per Person $302
Net Fixed Assets per Discharge $30,612 Net Fixed Assets per Bed $1,462,407 Net Fixed Assets per Bed $2,047
Long Term Debt per Discharge $35,864 Long Term Debt per Bed $1,713,299 Long Term Debt per Person $2,398
Persons per Discharge 0 Persons per Bed 714
Occupancy Rate 27.9 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,368 Net Fixed Assets 1,170 Population Estimate 2,046
Total Revenue 1,181 Long Term Liabilities 781 Total Patient Discharges 1,405
Net Margin 1,481 Total Patient Beds 2,088
Net Profit or Loss 1,039

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,213,061 2,962,740 2.7721
31 Intensive Care Unit 377,039 396,334 0.9513
32 Coronary Care Unit 0 0
43 Nursery 75,253 134,216 0.5607
44 Skilled Nursing Care 0 0
50 Operating Room 8,821,655 21,004,781 0.4200
51 Recovery Room 0 0
52 Labor and Delivery Room 254,790 381,473 0.6679

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,490,549 13 Nursing Administration 859,924
02,03 Captial Related - Movable Equipment 1,462,147 14 Central Services and Supply 0
04 Employee Benefits 5,278,178 15 Pharmacy 0
05 Administrative and General 7,353,372 16 Medical Records and Medical Library 1,180,380
06 Maintenance and Repairs 0 17 Social Services 103,729
07 Operation of Plant 1,026,466 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 751,712 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 535,425 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,041,882

County Profile for Aitkin - 2020